Bankroll Growth Calculator
ladder vs continuous unit sizing · exposure rule
Parameters
Starting Unit Size
$
Starting Bankroll
$
Max Exposure / Day
%
ROI per Bet
%
Picks per Day
#
Days
d
Max Unit Cap
$
Starting Bankroll
$1,000.00
20 picks × $10 = 20% exp
Ladder — Day 90
$15,476.00
Final unit: $80
Continuous — Day 90
$34,026.02
119.9% more than ladder
Continuous Cap Hit
Day 66
$704.00/day after
Difference
$18,550.02
+119.9% advantage
Bankroll Growth
ContinuousLadder
Day-by-Day Breakdownscroll to explore
| DAY | UNIT | EXPOSURE | PROFIT | BANKROLL | UNIT | EXPOSURE | PROFIT | BANKROLL |
|---|---|---|---|---|---|---|---|---|
| 1 | $10.00 | $200.00 | $44.00 | $1,044.00 | $10.00 | $200.00 | $44.00 | $1,044.00 |
| 2 | $10.00 | $200.00 | $44.00 | $1,088.00 | $10.44 | $208.80 | $45.94 | $1,089.94 |
| 3 | $10.00 | $200.00 | $44.00 | $1,132.00 | $10.90 | $217.99 | $47.96 | $1,137.89 |
| 4 | $10.00 | $200.00 | $44.00 | $1,176.00 | $11.38 | $227.58 | $50.07 | $1,187.96 |
| 5 | $10.00 | $200.00 | $44.00 | $1,220.00 | $11.88 | $237.59 | $52.27 | $1,240.23 |
| 6 | $10.00 | $200.00 | $44.00 | $1,264.00 | $12.40 | $248.05 | $54.57 | $1,294.80 |
| 7 | $10.00 | $200.00 | $44.00 | $1,308.00 | $12.95 | $258.96 | $56.97 | $1,351.77 |
| 8 | $10.00 | $200.00 | $44.00 | $1,352.00 | $13.52 | $270.35 | $59.48 | $1,411.25 |
| 9 | $10.00 | $200.00 | $44.00 | $1,396.00 | $14.11 | $282.25 | $62.10 | $1,473.35 |
| 10 | $10.00 | $200.00 | $44.00 | $1,440.00 | $14.73 | $294.67 | $64.83 | $1,538.17 |
| 11 | $10.00 | $200.00 | $44.00 | $1,484.00 | $15.38 | $307.63 | $67.68 | $1,605.85 |
| 12 | $10.00 | $200.00 | $44.00 | $1,528.00 | $16.06 | $321.17 | $70.66 | $1,676.51 |
| 13 | $10.00 | $200.00 | $44.00 | $1,572.00 | $16.77 | $335.30 | $73.77 | $1,750.28 |
| 14 | $10.00 | $200.00 | $44.00 | $1,616.00 | $17.50 | $350.06 | $77.01 | $1,827.29 |
| 15 | $10.00 | $200.00 | $44.00 | $1,660.00 | $18.27 | $365.46 | $80.40 | $1,907.69 |
| 16 | $10.00 | $200.00 | $44.00 | $1,704.00 | $19.08 | $381.54 | $83.94 | $1,991.63 |
| 17 | $10.00 | $200.00 | $44.00 | $1,748.00 | $19.92 | $398.33 | $87.63 | $2,079.26 |
| 18 | $10.00 | $200.00 | $44.00 | $1,792.00 | $20.79 | $415.85 | $91.49 | $2,170.75 |
| 19 | $10.00 | $200.00 | $44.00 | $1,836.00 | $21.71 | $434.15 | $95.51 | $2,266.26 |
| 20 | $10.00 | $200.00 | $44.00 | $1,880.00 | $22.66 | $453.25 | $99.72 | $2,365.97 |
| 21 | $10.00 | $200.00 | $44.00 | $1,924.00 | $23.66 | $473.19 | $104.10 | $2,470.08 |
| 22 | $10.00 | $200.00 | $44.00 | $1,968.00 | $24.70 | $494.02 | $108.68 | $2,578.76 |
| 23 | $10.00 | $200.00 | $44.00 | $2,012.00 | $25.79 | $515.75 | $113.47 | $2,692.23 |
| 24 | $20.00↑UP | $400.00 | $88.00 | $2,100.00 | $26.92 | $538.45 | $118.46 | $2,810.68 |
| 25 | $20.00 | $400.00 | $88.00 | $2,188.00 | $28.11 | $562.14 | $123.67 | $2,934.35 |
| 26 | $20.00 | $400.00 | $88.00 | $2,276.00 | $29.34 | $586.87 | $129.11 | $3,063.47 |
| 27 | $20.00 | $400.00 | $88.00 | $2,364.00 | $30.63 | $612.69 | $134.79 | $3,198.26 |
| 28 | $20.00 | $400.00 | $88.00 | $2,452.00 | $31.98 | $639.65 | $140.72 | $3,338.98 |
| 29 | $20.00 | $400.00 | $88.00 | $2,540.00 | $33.39 | $667.80 | $146.92 | $3,485.90 |
| 30 | $20.00 | $400.00 | $88.00 | $2,628.00 | $34.86 | $697.18 | $153.38 | $3,639.28 |
| 31 | $20.00 | $400.00 | $88.00 | $2,716.00 | $36.39 | $727.86 | $160.13 | $3,799.40 |
| 32 | $20.00 | $400.00 | $88.00 | $2,804.00 | $37.99 | $759.88 | $167.17 | $3,966.58 |
| 33 | $20.00 | $400.00 | $88.00 | $2,892.00 | $39.67 | $793.32 | $174.53 | $4,141.11 |
| 34 | $20.00 | $400.00 | $88.00 | $2,980.00 | $41.41 | $828.22 | $182.21 | $4,323.32 |
| 35 | $20.00 | $400.00 | $88.00 | $3,068.00 | $43.23 | $864.66 | $190.23 | $4,513.54 |
| 36 | $20.00 | $400.00 | $88.00 | $3,156.00 | $45.14 | $902.71 | $198.60 | $4,712.14 |
| 37 | $20.00 | $400.00 | $88.00 | $3,244.00 | $47.12 | $942.43 | $207.33 | $4,919.47 |
| 38 | $20.00 | $400.00 | $88.00 | $3,332.00 | $49.19 | $983.89 | $216.46 | $5,135.93 |
| 39 | $20.00 | $400.00 | $88.00 | $3,420.00 | $51.36 | $1,027.19 | $225.98 | $5,361.91 |
| 40 | $20.00 | $400.00 | $88.00 | $3,508.00 | $53.62 | $1,072.38 | $235.92 | $5,597.83 |
| 41 | $20.00 | $400.00 | $88.00 | $3,596.00 | $55.98 | $1,119.57 | $246.30 | $5,844.14 |
| 42 | $20.00 | $400.00 | $88.00 | $3,684.00 | $58.44 | $1,168.83 | $257.14 | $6,101.28 |
| 43 | $20.00 | $400.00 | $88.00 | $3,772.00 | $61.01 | $1,220.26 | $268.46 | $6,369.74 |
| 44 | $20.00 | $400.00 | $88.00 | $3,860.00 | $63.70 | $1,273.95 | $280.27 | $6,650.00 |
| 45 | $20.00 | $400.00 | $88.00 | $3,948.00 | $66.50 | $1,330.00 | $292.60 | $6,942.60 |
| 46 | $20.00 | $400.00 | $88.00 | $4,036.00 | $69.43 | $1,388.52 | $305.47 | $7,248.08 |
| 47 | $40.00↑UP | $800.00 | $176.00 | $4,212.00 | $72.48 | $1,449.62 | $318.92 | $7,566.99 |
| 48 | $40.00 | $800.00 | $176.00 | $4,388.00 | $75.67 | $1,513.40 | $332.95 | $7,899.94 |
| 49 | $40.00 | $800.00 | $176.00 | $4,564.00 | $79.00 | $1,579.99 | $347.60 | $8,247.54 |
| 50 | $40.00 | $800.00 | $176.00 | $4,740.00 | $82.48 | $1,649.51 | $362.89 | $8,610.43 |
| 51 | $40.00 | $800.00 | $176.00 | $4,916.00 | $86.10 | $1,722.09 | $378.86 | $8,989.29 |
| 52 | $40.00 | $800.00 | $176.00 | $5,092.00 | $89.89 | $1,797.86 | $395.53 | $9,384.82 |
| 53 | $40.00 | $800.00 | $176.00 | $5,268.00 | $93.85 | $1,876.96 | $412.93 | $9,797.75 |
| 54 | $40.00 | $800.00 | $176.00 | $5,444.00 | $97.98 | $1,959.55 | $431.10 | $10,228.85 |
| 55 | $40.00 | $800.00 | $176.00 | $5,620.00 | $102.29 | $2,045.77 | $450.07 | $10,678.92 |
| 56 | $40.00 | $800.00 | $176.00 | $5,796.00 | $106.79 | $2,135.78 | $469.87 | $11,148.79 |
| 57 | $40.00 | $800.00 | $176.00 | $5,972.00 | $111.49 | $2,229.76 | $490.55 | $11,639.34 |
| 58 | $40.00 | $800.00 | $176.00 | $6,148.00 | $116.39 | $2,327.87 | $512.13 | $12,151.47 |
| 59 | $40.00 | $800.00 | $176.00 | $6,324.00 | $121.51 | $2,430.29 | $534.66 | $12,686.14 |
| 60 | $40.00 | $800.00 | $176.00 | $6,500.00 | $126.86 | $2,537.23 | $558.19 | $13,244.33 |
| 61 | $40.00 | $800.00 | $176.00 | $6,676.00 | $132.44 | $2,648.87 | $582.75 | $13,827.08 |
| 62 | $40.00 | $800.00 | $176.00 | $6,852.00 | $138.27 | $2,765.42 | $608.39 | $14,435.47 |
| 63 | $40.00 | $800.00 | $176.00 | $7,028.00 | $144.35 | $2,887.09 | $635.16 | $15,070.63 |
| 64 | $40.00 | $800.00 | $176.00 | $7,204.00 | $150.71 | $3,014.13 | $663.11 | $15,733.74 |
| 65 | $40.00 | $800.00 | $176.00 | $7,380.00 | $157.34 | $3,146.75 | $692.28 | $16,426.02 |
| 66 | $40.00 | $800.00 | $176.00 | $7,556.00 | $160.00CAP | $3,200.00 | $704.00 | $17,130.02 |
| 67 | $40.00 | $800.00 | $176.00 | $7,732.00 | $160.00 | $3,200.00 | $704.00 | $17,834.02 |
| 68 | $40.00 | $800.00 | $176.00 | $7,908.00 | $160.00 | $3,200.00 | $704.00 | $18,538.02 |
| 69 | $40.00 | $800.00 | $176.00 | $8,084.00 | $160.00 | $3,200.00 | $704.00 | $19,242.02 |
| 70 | $80.00↑UP | $1,600.00 | $352.00 | $8,436.00 | $160.00 | $3,200.00 | $704.00 | $19,946.02 |
| 71 | $80.00 | $1,600.00 | $352.00 | $8,788.00 | $160.00 | $3,200.00 | $704.00 | $20,650.02 |
| 72 | $80.00 | $1,600.00 | $352.00 | $9,140.00 | $160.00 | $3,200.00 | $704.00 | $21,354.02 |
| 73 | $80.00 | $1,600.00 | $352.00 | $9,492.00 | $160.00 | $3,200.00 | $704.00 | $22,058.02 |
| 74 | $80.00 | $1,600.00 | $352.00 | $9,844.00 | $160.00 | $3,200.00 | $704.00 | $22,762.02 |
| 75 | $80.00 | $1,600.00 | $352.00 | $10,196.00 | $160.00 | $3,200.00 | $704.00 | $23,466.02 |
| 76 | $80.00 | $1,600.00 | $352.00 | $10,548.00 | $160.00 | $3,200.00 | $704.00 | $24,170.02 |
| 77 | $80.00 | $1,600.00 | $352.00 | $10,900.00 | $160.00 | $3,200.00 | $704.00 | $24,874.02 |
| 78 | $80.00 | $1,600.00 | $352.00 | $11,252.00 | $160.00 | $3,200.00 | $704.00 | $25,578.02 |
| 79 | $80.00 | $1,600.00 | $352.00 | $11,604.00 | $160.00 | $3,200.00 | $704.00 | $26,282.02 |
| 80 | $80.00 | $1,600.00 | $352.00 | $11,956.00 | $160.00 | $3,200.00 | $704.00 | $26,986.02 |
| 81 | $80.00 | $1,600.00 | $352.00 | $12,308.00 | $160.00 | $3,200.00 | $704.00 | $27,690.02 |
| 82 | $80.00 | $1,600.00 | $352.00 | $12,660.00 | $160.00 | $3,200.00 | $704.00 | $28,394.02 |
| 83 | $80.00 | $1,600.00 | $352.00 | $13,012.00 | $160.00 | $3,200.00 | $704.00 | $29,098.02 |
| 84 | $80.00 | $1,600.00 | $352.00 | $13,364.00 | $160.00 | $3,200.00 | $704.00 | $29,802.02 |
| 85 | $80.00 | $1,600.00 | $352.00 | $13,716.00 | $160.00 | $3,200.00 | $704.00 | $30,506.02 |
| 86 | $80.00 | $1,600.00 | $352.00 | $14,068.00 | $160.00 | $3,200.00 | $704.00 | $31,210.02 |
| 87 | $80.00 | $1,600.00 | $352.00 | $14,420.00 | $160.00 | $3,200.00 | $704.00 | $31,914.02 |
| 88 | $80.00 | $1,600.00 | $352.00 | $14,772.00 | $160.00 | $3,200.00 | $704.00 | $32,618.02 |
| 89 | $80.00 | $1,600.00 | $352.00 | $15,124.00 | $160.00 | $3,200.00 | $704.00 | $33,322.02 |
| 90 | $80.00 | $1,600.00 | $352.00 | $15,476.00 | $160.00 | $3,200.00 | $704.00 | $34,026.02 |